Thanks for the worksheet, very detailed work. I am a programmer and have actually created a few simple calculators on my website that can help with simple weight loss goals.
If you want to check it out click here:
www.permanentweightlosslab.com
Then click on the Calculators link. This page has a BMI calculator, Target Heart Rates to help determine your exercise intensity, Resting Metabolic Rate (Harris Benedict), and Daily Caloric Requirements.
These calculators are not as detailed as the worksheet, but simple to use. Good tools for planning your daily calories and cardio intensity.